Quarterly report pursuant to Section 13 or 15(d)

CONDENSED STATEMENTS OF CASH FLOWS

v3.23.2
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows From Operating Activities    
Net income $ 61,507,384 $ 49,056,465
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 42,064,603 20,530,490
Asset retirement obligation accretion 719,725 374,545
Amortization of deferred financing costs 2,440,769 388,548
Share-based compensation 4,204,008 3,421,155
Bad debt expense 22,209 0
Deferred income tax expense (benefit) (4,575,710) 1,550,961
Excess tax expense (benefit) related to share-based compensation 150,877 0
(Gain) loss on derivative contracts (12,739,565) 35,053,159
Cash received (paid) for derivative settlements, net (478,930) (33,732,766)
Changes in operating assets and liabilities:    
Accounts receivable 8,748,338 (14,393,828)
Inventory 1,923,422 0
Prepaid expenses and other assets (959,678) (2,267,717)
Accounts payable (15,061,289) 6,847,979
Settlement of asset retirement obligation (919,886) (1,666,576)
Net Cash Provided by Operating Activities 87,046,277 65,162,415
Cash Flows From Investing Activities    
Payments for the Stronghold Acquisition (18,511,170) 0
Payments to purchase oil and natural gas properties (878,743) (743,851)
Payments to develop oil and natural gas properties (72,551,222) (49,654,172)
Payments to acquire or improve fixed assets subject to depreciation (25,894) (91,760)
Sale of fixed assets subject to depreciation 332,230 134,600
Proceeds from divestiture of equipment for oil and natural gas properties 54,558 25,066
Receipt from sale of Delaware properties 7,992,917 0
Net Cash (Used in) Investing Activities (83,587,324) (50,330,117)
Cash Flows From Financing Activities    
Proceeds from revolving line of credit 84,500,000 50,500,000
Payments on revolving line of credit (102,500,000) (70,500,000)
Proceeds from issuance of common stock from warrant exercises 12,301,596 5,163,126
Payments for taxes withheld on vested restricted shares, net (276,063) (257,694)
Proceeds from notes payable 1,565,071 928,626
Payments on notes payable (652,277) (620,741)
Reduction of financing lease liabilities (359,831) (230,642)
Net Cash Provided by (Used in) Financing Activities (5,421,504) (15,017,325)
Net Increase (Decrease) in Cash (1,962,551) (185,027)
Cash at Beginning of Period 3,712,526 2,408,316
Cash at End of Period 1,749,975 2,223,289
Supplemental Cash Flow Information    
Cash paid for interest 18,622,944 6,228,393
Noncash Investing and Financing Activities    
Asset retirement obligation incurred during development 173,516 122,206
Asset retirement obligation sold (2,262,478) 0
Operating lease assets obtained in exchange for new operating lease liability 1,148,400 0
Financing lease assets obtained in exchange for new financing lease liability 142,719 0
Capitalized expenditures attributable to drilling projects financed through current liabilities (2,621,236) 11,181,178
Investing Activities - Cash Paid    
Payment of deferred cash payment 15,000,000 0
Payment of post-close settlement 3,511,170 0
Payments for the Stronghold Acquisition $ 18,511,170 $ 0