Annual report [Section 13 and 15(d), not S-K Item 405]

BALANCE SHEETS

v3.25.4
BALANCE SHEETS - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 902,913 $ 1,866,395
Accounts receivable 30,938,908 36,172,316
Joint interest billing receivables, net 1,623,991 1,083,164
Derivative assets 21,468,134 5,497,057
Inventory 5,312,715 4,047,819
Prepaid expenses and other assets 1,822,751 1,781,341
Total Current Assets 62,069,412 50,448,092
Properties and Equipment    
Oil and natural gas properties, full cost method 1,891,510,431 1,809,309,848
Financing lease asset subject to depreciation 3,633,586 4,634,556
Fixed assets subject to depreciation 3,504,788 3,389,907
Total Properties and Equipment 1,898,648,805 1,817,334,311
Accumulated depreciation, depletion and amortization (569,180,901) (475,212,325)
Net Properties and Equipment 1,329,467,904 1,342,121,986
Operating lease asset 1,285,159 1,906,264
Derivative assets 9,739,430 5,473,375
Deferred financing costs 9,337,344 8,149,757
Total Assets 1,411,899,249 1,408,099,474
Current Liabilities    
Accounts payable 97,522,809 95,729,261
Income tax liability 356,436 328,985
Financing lease liability 730,564 906,119
Operating lease liability 586,614 648,204
Derivative liabilities 841,193 6,410,547
Notes payable 505,752 496,397
Asset retirement obligations 418,526 517,674
Total Current Liabilities 100,961,894 105,037,187
Non-current Liabilities    
Deferred income taxes 20,764,119 28,591,802
Revolving line of credit 420,000,000 385,000,000
Financing lease liability, less current portion 593,146 647,078
Operating lease liability, less current portion 819,223 1,405,837
Derivative liabilities 2,512,692 2,912,745
Asset retirement obligations 29,972,429 25,864,843
Total Liabilities 575,623,503 549,459,492
Commitments and contingencies - See Note 13
Stockholders' Equity    
Preferred stock - $0.001 par value; 50,000,000 shares authorized; no shares issued or outstanding 0 0
Common stock - $0.001 par value; 450,000,000 shares authorized; 207,656,929 shares and 198,561,378 shares issued and outstanding, respectively 207,657 198,561
Additional paid-in capital 812,777,586 800,419,719
Retained earnings (Accumulated deficit) 23,290,503 58,021,702
Total Stockholders’ Equity 836,275,746 858,639,982
Total Liabilities and Stockholders' Equity $ 1,411,899,249 $ 1,408,099,474