Annual report pursuant to Section 13 and 15(d)

DERIVATIVE FINANCIAL INSTRUMENTS

v3.20.4
DERIVATIVE FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2020
DERIVATIVE FINANCIAL INSTRUMENTS  
DERIVATIVE FINANCIAL INSTRUMENTS

NOTE 8 – DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to fluctuations in crude oil and natural gas prices on its production. We can utilize derivative strategies that consist of either a single derivative instrument or a combination of instruments to manage the variability in cash flows associated with the forecasted sale of our future domestic oil and natural gas production. While the use of derivative instruments may limit or partially reduce the downside risk of adverse commodity price movements, their use also may limit future income from favorable commodity price movements.

From time to time the Company enters into derivative contracts to protect the Company’s cash flow from price fluctuation and maintain its capital programs. The Company uses either costless collars or swaps for this purpose. Oil derivative contracts are based on WTI Crude Oil prices and natural gas contacts are based on Henry Hub. A “costless collar” is the combination of two options, a put option (floor) and call option (ceiling) with the options structured so that the premium paid for the put option will be offset by the premium received from selling the call option. Similar to costless collars, there is no cost to enter into the swap contracts. On swap contracts, there is no spread and payments will be made or received based on the difference between WTI and the swap contract price.

The following table provides information as to derivative contracts for WTI that were in place during the years ended December 31, 2020, 2019 and 2018. The Company did not have any natural gas derivative contracts during these years.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Barrels per

    

​

​

    

​

​

    

​

​

Date entered into

​

Period covered

​

day

​

Put price

​

Call price

​

Swap price

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2018 costless collars

 

  

 

  

 

​

  

 

​

  

 

​

  

09/25/17

 

Calendar year 2018

 

1,000

​

$

49.00

​

$

54.60

 

​

  

10/27/17

 

Calendar year 2018

 

1,000

​

 

51.00

​

 

54.80

 

​

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2019 costless collars

 

  

 

  

​

 

  

​

 

  

 

​

  

8/27/2018 (1)

 

Calendar year 2019

 

2,000

​

 

60.00

​

 

70.05

 

​

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2020 costless collars

 

  

 

  

​

 

  

​

 

  

 

​

  

04/01/19

 

Calendar year 2020 (2)

 

1,000

​

 

50.00

​

 

65.83

 

​

  

04/01/19

 

Calendar year 2020 (2)

 

1,000

​

 

50.00

​

 

65.40

 

​

  

11/05/19

 

Calendar year 2020 (2)

 

1,000

​

 

50.00

​

 

58.40

 

​

  

11/07/19

 

Calendar year 2020 (2)

 

1,000

​

 

50.00

​

 

58.25

 

​

  

11/11/19

 

Calendar year 2020 (2)

 

1,500

​

 

50.00

​

 

58.65

 

​

  

2020 swaps

 

  

 

  

​

 

  

​

 

  

 

​

  

05/29/20

 

June 2020 and July 2020 (2)

 

5,500

​

 

  

​

 

  

​

$

33.24

​

(1) On October 10, 2018, the Company terminated the costless collars for calendar year 2019 through the payment of $3,438,300.
(2) On May 29, 2020, the Company unwound the costless collars for June 2020 and July 2020, resulting in the receipt of a cash payment of $5,435,136. Concurrently, the Company entered into swap contracts at $33.24 for 5,500 barrels per day for June and July 2020, equal to the barrels for which the costless collars were unwound.

Throughout 2020, the Company entered into additional derivative contracts in the form of costless collars and swaps for 2021 and 2022 for both oil and natural gas. The following tables reflect the details of those contracts:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Barrels per

    

​

​

    

​

​

    

​

​

Date entered into

​

Period covered

​

day

​

Put price

​

Call price

​

Swap price

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Oil derivative contracts

 

  

 

  

 

​

  

 

​

  

 

​

  

2021 costless collars

 

  

 

  

 

​

  

 

​

  

 

​

  

02/25/20

 

Calendar year 2021

 

1,000

​

$

45.00

​

$

54.75

 

​

  

02/25/20

 

Calendar year 2021

 

1,000

​

 

45.00

​

 

52.71

 

​

  

02/27/20

 

Calendar year 2021

 

1,000

​

 

40.00

​

 

55.08

 

​

  

03/02/20

 

Calendar year 2021

 

1,500

​

 

40.00

​

 

55.35

 

​

  

2021 swaps

 

  

 

  

​

 

  

​

 

  

 

​

  

11/25/20

 

Calendar year 2021

 

2,000

​

 

  

​

 

  

​

$

45.37

12/02/20

 

Calendar year 2021

 

500

​

 

  

​

 

  

​

 

45.38

12/03/20

 

Calendar year 2021

 

500

​

 

  

​

 

  

​

 

45.00

12/04/20

 

Calendar year 2021

 

500

​

 

  

​

 

  

​

 

45.40

12/04/20

 

Calendar year 2021

 

500

​

 

  

​

 

  

​

 

45.60

12/07/20

 

Calendar year 2021

 

500

​

 

  

​

 

  

​

 

45.96

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022 swaps

 

  

 

  

​

 

  

​

 

  

​

 

  

12/04/20

 

Calendar year 2022

 

500

​

 

  

​

 

  

​

 

44.22

12/07/20

 

Calendar year 2022

 

500

​

 

  

​

 

  

​

 

44.75

12/10/20

 

Calendar year 2022

 

500

​

 

  

​

 

  

​

 

44.97

12/17/20

 

Calendar year 2022

 

250

​

 

  

​

 

  

​

 

45.98

​

​

​

​

​

​

​

​

​

Date entered into

    

Period covered

    

MMBTU per day

    

Swap price

​

​

​

​

​

​

​

​

Natural gas derivative contracts

 

  

 

  

 

​

  

2021 swaps

 

  

 

  

 

​

  

11/04/20

 

Calendar year 2021

 

6,000

​

$

2.991

​

​

​

​

​

​

​

​

2022 swaps

 

  

 

  

​

 

  

11/04/20

 

Calendar year 2022

 

5,000

​

 

2.7255

​

Derivative financial instruments are recorded at fair value and included as either assets or liabilities in the accompanying balance sheets. Any gains or losses resulting from changes in fair value of outstanding derivative financial instruments and from the settlement of derivative financial instruments are recognized in earnings and included as a component of other income in the accompanying statements of operations.

The use of derivative transactions involves the risk that the counterparties, which generally are financial institutions, will be unable to meet the financial terms of such transactions. All previous derivative contracts have been with lenders under our credit facility.