Annual report pursuant to Section 13 and 15(d)

BALANCE SHEETS

v3.22.4
BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current Assets    
Cash and cash equivalents $ 3,712,526 $ 2,408,316
Accounts receivable 42,448,719 24,026,807
Joint interest billing receivable 983,802 2,433,811
Derivative assets 4,669,162 0
Inventory 9,250,717 0
Prepaid expenses and other assets 2,101,538 938,029
Total Current Assets 63,166,464 29,806,963
Properties and Equipment    
Oil and natural gas properties, full cost method 1,463,838,595 883,844,745
Financing lease asset subject to depreciation 3,019,476 1,422,487
Fixed assets subject to depreciation 3,147,125 2,089,722
Total Properties and Equipment 1,470,005,196 887,356,954
Accumulated depreciation, depletion and amortization (289,935,259) (235,997,307)
Net Properties and Equipment 1,180,069,937 651,359,647
Operating lease asset 1,735,013 1,277,253
Derivative assets 6,129,410 0
Deferred financing costs 17,898,973 1,713,466
Total Assets 1,268,999,797 684,157,329
Current Liabilities    
Accounts payable 111,398,268 46,233,452
Financing lease liability 709,653 316,514
Operating lease liability 398,362 290,766
Derivative liabilities 13,345,619 29,241,588
Notes payable 499,880 586,410
Deferred cash payment 14,807,276 0
Total Current Liabilities 141,159,058 76,668,730
Non-current Liabilities    
Deferred income taxes 8,499,016 90,292
Revolving line of credit 415,000,000 290,000,000
Financing lease liability, less current portion 1,052,479 343,727
Operating lease liability, less current portion 1,473,897 1,138,319
Derivative liabilities 10,485,650 0
Asset retirement obligations 30,226,306 15,292,054
Total Liabilities 607,896,406 383,533,122
Commitments and contingencies
Stockholders' Equity    
Preferred stock - $0.001 par value; 50,000,000 shares authorized; no shares issued or outstanding 0 0
Common stock - $0.001 par value; 225,000,000 shares authorized; 175,530,212 shares and 100,192,562 shares issued and outstanding, respectively 175,530 100,193
Additional paid-in capital 775,241,114 553,472,292
Accumulated deficit (114,313,253) (252,948,278)
Total Stockholders’ Equity 661,103,391 300,624,207
Total Liabilities and Stockholders' Equity $ 1,268,999,797 $ 684,157,329