Quarterly report pursuant to Section 13 or 15(d)

CONDENSED STATEMENTS OF CASH FLOWS

v3.21.1
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows From Operating Activities    
Net income (loss) $ (19,066,093) $ 43,804,118
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation, depletion and amortization 8,108,158 13,682,996
Accretion expense 193,744 231,962
Amortization of deferred financing costs 183,027 189,082
Share-based Compensation 355,494 673,795
Deferred income tax expense (benefit) (1,792,142) 12,028,380
Excess tax expense (benefit) related to stock-based compensation 1,792,142 421,536
Change in fair value of derivative contracts 31,588,639 (50,420,809)
Cash received (paid) for derivative settlements, net (5,920,791) 3,334,128
Changes in assets and liabilities:    
Accounts receivable (5,968,739) 6,915,358
Prepaid expenses and retainers 165,200 3,584,453
Accounts payable 6,293,506 (6,614,029)
Settlement of asset retirement obligation (244,461) (293,212)
Net Cash Provided by Operating Activities 15,687,684 27,537,758
Cash Flows From Investing Activities    
Payments to purchase oil and natural gas properties (258,970) (480,048)
Payments to develop oil and natural gas properties (11,898,939) (24,463,138)
Payments to acquire or improve fixed assets (19,461) 0
Proceeds from divestiture of oil and natural gas properties 2,000,000 0
Net Cash Provided by (Used in) Investing Activities (10,177,370) (24,943,186)
Cash Flows From Financing Activities    
Proceeds from revolving line of credit 13,000,000 0
Payments on revolving line of credit (20,500,000) 0
Proceeds from issuance of common stock and warrants 161,269 0
Reduction of financing lease liabilities (49,707) (67,806)
Net Cash Provided by (Used in) Financing Activities (7,388,438) (67,806)
Net Change in Cash (1,878,124) 2,526,766
Cash at Beginning of Period 3,578,634 3,578,634
Cash at End of Period 1,700,510 12,531,388
Supplemental Cash Flow Information    
Cash paid for interest 3,709,232 4,211,754
Noncash Investing and Financing Activities    
Asset retirement obligation incurred during development 32,206 66,387
Asset retirement obligation acquired 662,705 0
Asset retirement obligation revisions 153,475 0
Asset retirement obligation sold (2,934,126) 0
Capitalized expenditures attributable to drilling projects financed through current liabilities 3,782,599 6,200,000
Operating lease assets obtained in exchange for new operating lease liability $ 839,536 $ 0