United States
Securities and Exchange Commission
Washington, D.C. 20549
Form
(Mark One)
For the fiscal year ended
Or
For the transition period from ___________to ___________
Commission file number
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of | (I.R.S. Employer |
(Address of principal executive offices) | (Zip Code) |
( |
|
(Registrant’s telephone number, including area code) |
|
Securities registered under Section 12(b) of the Exchange Act:
Title of Each Class | Trading Symbol | Name of Exchange |
Securities registered under Section 12(g) of the Exchange Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ☐
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | ⌧ | ||
Non-accelerated filer | ☐ |
| Smaller reporting company Emerging growth company | ☐ |
If an , indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ⌧
Indicate by check mark whether the registrant is shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No
As of June 30, 2020, the aggregate market value of the common voting stock held by non-affiliates of the issuer, based upon the closing stock price on the NYSE American of $1.16 per share, was $
As of March 17, 2021, the issuer had outstanding
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Part III of this Report, to the extent not set forth herein, is incorporated herein by reference from the registrant's definitive proxy statement relating to the Annual Meeting of Stockholders to be held in 2021, which definitive proxy statement shall be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year to which this Report relates.
EXPLANATORY NOTE
Ring Energy, Inc. (““Ring,” “Ring Energy” or “the Company”) is filing this Amendment No. 1 on Form 10-KA (“the Amendment”) to our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, which was filed with the Securities and Exchange Commission (the “SEC”) on March 16, 2021 (the “Original Filing”). We are filing this Amendment to correct a typographical error in the report involving our basic and diluted earnings per share.
This Amendment amends and restates “Item 6: Selected Financial Data” of Part II and “Item 15: Exhibits, Financial Statement Schedules” of Part IV of the Original Filing solely as a result of, and to reflect, the restatement. Pursuant to the rules of the SEC, Item 15 of Part IV of the Original Filing has been amended to contain the currently dated certifications from our principal executive officer and principal financial officer, as required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002. The certification of our principal executive officer and our principal financial officer are attached to this Amendment as Exhibits 31.1, 31.2, 32.1 and 32.2.
4
PART II
Item 6: Selected Financial Data
The selected financial information set forth below is derived from our balance sheets and statements of operations as of and for the years ended December 31, 2020, 2019, 2018, 2017 and 2016. The data set forth below should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the financial statements and related notes thereto included in this Annual Report.
For the years ended December 31, | |||||||||||||||
| 2020 |
| 2019 |
| 2018 |
| 2017 |
| 2016 | ||||||
Statement of Operations Data: | |||||||||||||||
Revenues | $ | 113,025,138 | $ | 195,702,831 | $ | 120,065,361 | $ | 66,699,700 | $ | 30,850,248 | |||||
Cost of revenues |
| 42,196,963 |
| 57,626,604 |
| 33,433,082 |
| 19,130,924 |
| 11,372,420 | |||||
Depreciation, depletion and amortization |
| 43,010,660 |
| 56,204,269 |
| 39,024,886 |
| 20,517,780 |
| 11,483,314 | |||||
Ceiling test impairment |
| 277,501,943 |
| — |
| 14,172,309 |
| — |
| 56,513,016 | |||||
Accretion |
| 906,616 |
| 943,707 |
| 606,459 |
| 567,968 |
| 487,182 | |||||
Operating lease expense | 1,196,372 | 925,217 | — | — | — | ||||||||||
General and administrative |
| 16,874,050 |
| 19,866,706 |
| 12,867,686 |
| 10,515,887 |
| 8,027,077 | |||||
Net income (loss) |
| (253,411,828) |
| 29,496,551 |
| 8,999,760 |
| 1,753,869 |
| (37,637,687) | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Basic income (loss) per common share | $ | (3.48) | $ | 0.44 | $ | 0.15 | $ | 0.03 | $ | (0.97) | |||||
Diluted income (loss) per common share | $ | (3.48) | $ | 0.44 | $ | 0.15 | $ | 0.03 | $ | (0.97) |
As of December 31, | |||||||||||||||
| 2020 |
| 2019 |
| 2018 |
| 2017 |
| 2016 | ||||||
Balance Sheet Data: | |||||||||||||||
Current assets | $ | 20,799,890 | $ | 38,708,541 | $ | 16,844,257 | $ | 29,123,924 | $ | 75,220,915 | |||||
Oil and gas properties subject to amortization |
| 836,514,815 |
| 1,083,966,135 |
| 641,121,398 |
| 433,591,134 |
| 250,133,965 | |||||
Total assets |
| 663,456,197 |
| 973,006,148 |
| 567,065,659 |
| 414,102,486 |
| 307,597,399 | |||||
Total current liabilities |
| 36,941,737 |
| 59,092,554 |
| 51,910,432 |
| 48,443,449 |
| 9,099,391 | |||||
Total long-term liabilities |
| 331,748,647 |
| 390,403,661 |
| 52,555,797 |
| 9,055,697 |
| 7,957,035 | |||||
Total Stockholders Equity |
| 294,765,813 |
| 523,509,933 |
| 462,599,430 |
| 356,603,340 |
| 290,540,973 |
5
PART IV
Item 15: Exhibits, Financial Statement Schedules
(a) | Financial Statements |
The following financial statements are filed with this Annual Report:
Report of Independent Registered Public Accounting Firm
Balance Sheets as of December 31, 2020 and 2019
Statements of Operations for the years ended December 31, 2020, 2019 and 2018
Statements of Stockholders’ Equity for the years ended December 31, 2020, 2019 and 2018
Statements of Cash Flows for the years ended December 31, 2020, 2019 and 2018
Notes to Financial Statements
Supplemental Information on Oil and Gas Producing Activities
6
| Incorporated by Reference | |||||||||||||
Exhibit | Exhibit Description | Form | File No. | Exhibit | Filing Date | Filed | ||||||||
2.1 | 8-K | 000-53920 | 2.1 | 7/5/12 |
| |||||||||
2.2 | 8-K | 000-53920 | 2.1 | 11/26/12 | ||||||||||
2.3 | 8-K | 001-36057 | 2.1 | 2/28/19 | ||||||||||
3.1 | 10-K | 000-53920 | 3.1 | 4/1/13 | ||||||||||
3.2 | 8-K | 000-53920 | 3.2 | 1/24/13 | ||||||||||
4.1 | 8-K | 001-36057 | 4.1 | 4/12/19 | ||||||||||
4.2 | 10-K | 001-36057 | 4.2 | 3/16/20 | ||||||||||
4.3 | 8-K | 001-36057 | 4.1 | 10/29/20 | ||||||||||
10.1 | Letter Agreement with Patriot Royalty & Land, LLC entered into on March 1, 2012 | 10-K | 000-53920 | 10.1 | 3/20/12 | |||||||||
10.2 | 8-K | 001-36957 | 10.1 | 12/4/20 | ||||||||||
10.3 | 8-K | 001-36957 | 10.1 | 10/6/20 | ||||||||||
10.4 | 8-K | 001-36057 | 10.1 | 12/22/20 | ||||||||||
10.5 | 8-K | 001-36057 | 10.2 | 12/22/2- | ||||||||||
10.6* | 8-K | 000-53920 | 99.3 | 1/24/13 | ||||||||||
10.7* | 10-Q | 000-53920 | 10.2 | 8/14/12 | ||||||||||
10.8 | 10-K | 000-53920 | 10.9 | 4/1/13 | ||||||||||
10.9 | 10-K | 000-53920 | 10.10 | 4/1/13 | ||||||||||
10.10 | 10-K | 000-53920 | 10.11 | 4/1/13 | ||||||||||
10.11 | 10-K | 000-53920 | 10.12 | 4/1/13 | ||||||||||
10.12 | 8-K | 001-36057 | 10.1 | 7/3/14 | ||||||||||
10.13 | 8-K | 001-36057 | 10.1 | 6/29/15 | ||||||||||
10.14 | 8-K | 001-36057 | 10.1 | 7/29/15 | ||||||||||
10.15 | 8-K | 001-36057 | 10.1 | 5/20/16 | ||||||||||
10.16 | 10-K | 001-36057 | 10.16 | 03/16/21 |
7
10.17 | 8-K | 001-36057 | 10.1 | 6/19/18 | ||||||||||
10.18 | 10-Q | 001-36057 | 10.2 | 5/8/19 | ||||||||||
10.19 | First Amendment to Amended and Restated Credit Agreement with SunTrust Bank | 8-K | 001-36057 | 10.1 | 12/9/19 | |||||||||
10.20 | 8-K | 001-36057 | 10.1 | 6/19/20 | ||||||||||
10.21 | Third Amendment to Amended and Restated Credit Agreement with Truist Bank | 8-K | 001-36057 | 10.1 | 12/29/20 | |||||||||
10.22 | Development Agreement with Torchlight Energy Resources, Inc. | 8-K | 001-36057 | 10.1 | 10/18/13 | |||||||||
10.23 | 8-K | 001-36057 | 10.1 | 2/7/14 | ||||||||||
10.24 | 8-K | 001-36057 | 2.1 | 5/22/15 | ||||||||||
10.25 | 8-K | 001-36057 | 10.1 | 2/28/19 | ||||||||||
14.1 | 8-K | 000-53920 | 14.1 | 1/24/13 | ||||||||||
16.1 | 8-K | 000-53920 | 16.1 | 4/19/12 | ||||||||||
23.1 | 10-K | 001-36057 | 23.1 | 03/16/21 | ||||||||||
23.2 | 10-K | 001-36057 | 23.2 | 03/16/21 | ||||||||||
23.3 | 8-K/A | 001-36057 | 23.1 | 6/19/19 | ||||||||||
31.1 | X | |||||||||||||
31.2 | X | |||||||||||||
32.1 | X | |||||||||||||
32.2 | X | |||||||||||||
99.1 | 10-K | 001-36057 | 99.1 | 03/16/21 | ||||||||||
101.INS | Inline XBRL Instance Document | X | ||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | X | ||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
* | Management contract |
8
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
Ring Energy, Inc. | |||
| |||
By: | /s/ Paul D. McKinney | ||
Mr. Paul D. McKinney | |||
Chief Executive Officer | |||
| |||
Date: March 17, 2021 | |||
| |||
By: | /s/ William R. Broaddrick | ||
Mr. William R. Broaddrick | |||
Chief Financial Officer | |||
| |||
Date: March 17, 2021 |
In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the date indicated.
/s/ Paul D. McKinney | /s/ Anthony B. Petrelli | |
Mr. Paul D. McKinney | Mr. Anthony B. Petrelli | |
Director | Director | |
|
| |
Date: March 17, 2021 | Date: March 17, 2021 | |
|
| |
/s/ Regina Roesener | /s/ Clayton E. Woodrum | |
Mrs. Regina Roesener | Mr. Clayton E. Woodrum | |
Director | Director | |
|
| |
Date: March 17, 2021 | Date: March 17, 2021 | |
|
| |
/s/ Richard Harris | /s/ John Crum | |
Mr. Richard Harris | Mr. John Crum | |
Director | Director | |
|
| |
Date: March 17, 2021 | Date: March 17, 2021 | |
/s/ Thomas Mitchell | ||
Mr. Thomas Mitchell | ||
Director | ||
Date: March 17, 2021 |
9
RING ENERGY, INC.
INDEX TO FINANCIAL STATEMENTS
|
| Page |
| ||
F-2 | ||
| ||
F-6 | ||
| ||
F-7 | ||
| ||
F-8 | ||
| ||
F-9 | ||
| ||
F-10 | ||
| ||
Supplemental Information on Oil and Natural Gas Producing Activities |
F-1
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Stockholders of Ring Energy, Inc.
The Woodlands, Texas
Opinions on the Financial Statements and Internal Control Over Financial Reporting
We have audited the accompanying balance sheets of Ring Energy, Inc. (Ring Energy) as of December 31, 2020 and 2019, and the related statements of operations, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2020, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of Ring Energy as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
We also have audited Ring Energy’s internal control over financial reporting as of December 31, 2020, based on criteria established in 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, Ring Energy maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in 2013 Internal Control—Integrated Framework issued by COSO.
Basis for Opinion
Ring Energy’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting appearing under Item 9A. Our responsibility is to express an opinion on the entity’s financial statements and an opinion on the entity’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to Ring Energy in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
F-2
Definition and Limitations of Internal Control Over Financial Reporting
An entity’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. An entity’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the entity; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the entity are being made only in accordance with authorizations of management and directors of the entity; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the entity’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee that (1) relate to accounts or disclosures that are material to the financial statements and (2) involve our especially challenging, subjective, or complex judgement. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Depletion expense and ceiling test calculation of oil and natural gas properties impacted by the estimation of proved oil and natural gas reserves
As described further in Note 1 to the financial statements, the Company uses the full cost method of accounting for oil and natural gas properties. This accounting method requires management to make estimates of proved oil and natural gas reserves and related future cash flows to compute and record depreciation, depletion and amortization expense, as well as to assess potential impairment of oil and natural gas properties (the full cost ceiling test). To estimate the volume of proved oil and natural gas reserves quantities, management makes significant estimates and assumptions including forecasting the production decline rate of producing properties and forecasting the timing and volume of production associated with the Company’s development plan for proved undeveloped properties. In addition, the estimation of proved oil and natural gas reserves is also impacted by management’s judgements and estimates regarding the financial performance of wells associated with those proved oil and natural gas reserves to determine if wells are expected to be economical under the appropriate pricing assumptions that are required in the estimation of depreciation, depletion and amortization expense and potential ceiling test impairment assessments. We identified the estimation of proved oil and natural gas reserves as it relates to the recognition of depreciation, depletion and amortization expense and the assessment of potential impairment as a critical audit matter.
The principal consideration for our determination that the estimation of proved oil and natural gas reserves is a critical audit matter is that there is significant judgement by management and use of specialist in developing the estimates of proved oil and natural gas reserves and a relatively minor change in certain inputs and assumptions that are necessary to estimate the volume and future cash flows of the Company’s proved oil and natural gas reserves could have a significant impact on the measurement of depreciation, depletion and amortization expense and/or impairment expense. In turn, auditing those inputs and assumptions required subjective and complex auditor judgement.
Our audit procedures related to the estimation of proved oil and natural gas reserves included the following, among others.
● | We tested the design and operating effectiveness of internal controls relating to management’s estimation of proved oil and natural gas reserves for the purpose of estimating depreciation, depletion and amortization expense and assessing for ceiling test impairment. |
● | We evaluated the independence, objectivity, and professional qualifications of the Company’s independent petroleum engineer specialist and read the report prepared by the Company’s independent petroleum engineer specialist. |
● | We evaluated the sensitive inputs and assumptions used to determine proved reserve volumes and other cash flow inputs and assumptions that are derived from the Company’s accounting records, such as historical pricing differentials, operating costs, estimated capital costs, and ownership interests. We tested management’s process for determining the assumptions, including the underlying support, on a sample basis where applicable. Specifically, our audit procedures involved testing management’s assumptions as follows: |
o | Tested the working and net revenue interest used in the reserve report |
o | Tested the model used to determine the future capital expenditures by comparing estimated future capital expenditures used in the reserve report to amounts expended for recently drilled and completed wells, where applicable; |
o | Compared the estimated pricing differentials used in the reserve report to realized prices related to revenue transactions recorded in the current year; |
o | Tested the model used to estimate the operating costs at year end and compared to historical operating costs; |
o | Evaluated the Company’s evidence supporting the proved undeveloped properties reflected in the reserve report by examining historical conversion rates and support for the Company’s ability to fund and intent to develop the proved undeveloped properties. |
F-4
Valuation Allowance of Deferred Tax Assets
As described in Note 1 to the financial statements, the Company records a valuation allowance to reduce total net deferred tax assets when a judgement is made that is considered more likely than not that a tax benefit will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences will become deductible. We identified the realizability of deferred tax assets as a critical audit matter.
The principal considerations for our determination that the realizability of deferred tax assets is a critical audit matter are that (a) the forecast of future taxable income is subject to a high level of estimation and (b) the determination of any limitations on the utilization of net operating loss carryforwards involve complex calculations and judgement. There is inherent uncertainty and subjectivity related to management’s judgements and assumptions regarding the Company’s future taxable income, which are complex in nature and require significant auditor judgment.
Our audit procedures related to the valuation of deferred tax assets included the following, among others.
● | We tested the effectiveness of controls over management’s estimate of the realization of the deferred tax assets and management’s tax planning strategies and the determination of whether it is more likely than not that the deferred tax assets will be realized prior to expiration. |
● | We tested the reasonableness of management’s corporate model used to estimate future taxable income by comparing the estimates to the following: |
o | Historical taxable income. |
o | Evidence obtained in other areas of the audit. |
o | Management’s history of carrying out its stated plans and its ability to carry out its plans. |
We have served as Ring Energy’s auditor since 2013.
Denver, Colorado
March 16, 2021
F-5
RING ENERGY, INC.
BALANCE SHEETS
As of December 31, |
| 2020 |
| 2019 | ||
ASSETS |
|
|
| |||
Current Assets |
|
|
| |||
Cash and cash equivalents | $ | | $ | | ||
Accounts receivable |
| |
| | ||
Joint interest billing receivable |
| |
| | ||
Derivative receivable | | — | ||||
Prepaid expenses and retainers |
| |
| | ||
Total Current Assets |
| |
| | ||
Properties and Equipment |
|
| ||||
Oil and natural gas properties subject to amortization |
| |
| | ||
Financing lease asset subject to depreciation | | | ||||
Fixed assets subject to depreciation |
| |
| | ||
Total Properties and Equipment |
| |
| | ||
Accumulated depreciation, depletion and amortization |
| ( |
| ( | ||
Net Properties and Equipment |
| |
| | ||
Operating lease asset | | | ||||
Deferred Financing Costs |
| |
| | ||
Total Assets | $ | | $ | | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| ||
Current Liabilities |
|
|
|
| ||
Accounts payable | $ | | $ | | ||
Financing lease liability | | | ||||
Operating lease liability | | | ||||
Derivative liabilities |
| |
| | ||
Total Current Liabilities |
| |
| | ||
Deferred income taxes | | | ||||
Revolving line of credit |
| |
| | ||
Financing lease liability, less current portion | | | ||||
Operating lease liability, less current portion | | | ||||
Derivative liabilities | | — | ||||
Asset retirement obligations |
| |
| | ||
Total Liabilities |
| |
| | ||
Stockholders' Equity |
|
| ||||
Preferred stock - $ |
| |
| | ||
Common stock - $ |
| |
| | ||
Additional paid-in capital |
| |
| | ||
Accumulated deficit |
| ( |
| ( | ||
Total Stockholders’ Equity |
| |
| | ||
Total Liabilities and Stockholders' Equity | $ | | $ | |
The accompanying notes are an integral part of these financial statements.
F-6
RING ENERGY, INC.
STATEMENTS OF OPERATIONS
For the years ended December 31, |
| 2020 |
| 2019 |
| 2018 | |||
Oil and Natural Gas Revenues | $ | | $ | | $ | | |||
Costs and Operating Expenses |
|
|
|
|
|
| |||
Oil and natural gas production costs |
| |
| |
| | |||
Oil and natural gas production taxes |
| |
| |
| | |||
Depreciation, depletion and amortization |
| |
| |
| | |||
Ceiling test impairment |
| |
| — |
| | |||
Asset retirement obligation accretion |
| |
| |
| | |||
Operating lease expense | | | — | ||||||
General and administrative expense |
| |
| |
| | |||
Total Costs and Operating Expenses |
| |
| |
| | |||
Income (Loss) from Operations |
| ( |
| |
| | |||
Other Income (Expense) |
|
|
|
| |||||
Interest income |
| |
| |
| | |||
Interest (expense) |
| ( |
| ( |
| ( | |||
Realized gain (loss) on derivatives |
| |
| — |
| ( | |||
Unrealized gain (loss) on change in fair value of derivatives |
| ( |
| ( |
| | |||
Deposit forfeiture income | — | — | |||||||
Net Other Income (Expense) |
| |
| ( |
| ( | |||
Income (Loss) Before Provision for Income Taxes | ( | | | ||||||
Benefit from (Provision for) Income Taxes |
| |
| ( |
| ( | |||
Net Income (Loss) | $ | ( | $ | | $ | | |||
Basic Earnings (Loss) per share | $ | ( | $ | | $ | | |||
Diluted Earnings (Loss) per share | $ | ( | $ | | $ | |
The accompanying notes are an integral part of these financial statements.
F-7
RING ENERGY, INC.
STATEMENTS OF STOCKHOLDERS’ EQUITY
Additional | Retained Earnings | Total | ||||||||||||
Common Stock | Paid-in | (Accumulated | Stockholders' | |||||||||||
| Shares |
| Amount |
| Capital |
| Deficit) |
| Equity | |||||
Balance, December 31, 2017 |
| | $ | | $ | | $ | ( | $ | | ||||
Share-based compensation |
| — |
| |
| |
| |
| | ||||
Options exercised (cashless exercise) |
| |
| |
| ( |
| |
| | ||||
Options exercised |
| |
| |
| |
| |
| | ||||
Restricted stock vested | |
| |
| ( |
| |
| | |||||
Common stock issued for cash, net |
| |
| |
| |
| |
| | ||||
Common stock issued for property acquisition | |
| |
| |
| |
| | |||||
Net income |
| — |
| |
| |
| |
| | ||||
Balance, December 31, 2018 |
| | $ | | $ | | $ | ( | $ | | ||||
Common stock issued as partial consideration in acquisition | |
| |
| |
| |
| | |||||
Restricted stock vested | |
| |
| ( |
| |
| | |||||
Share-based compensation | — |
| |
| |
| |
| | |||||
Net income | — |
| |
| |
| |
| | |||||
Balance, December 31, 2019 | | $ | | $ | | $ | ( | $ | | |||||
Return of common stock issued as | ( | ( | ( | | ( | |||||||||
Common stock and warrants issued for cash, net | |
| |
| |
| — |
| | |||||
Exercise of pre-funded warrants issued in offering | | | | | | |||||||||
Common stock issued for services | |
| |
| |
| |
| | |||||
Restricted stock vested | |
| |
| ( |
| |
| | |||||
Share-based compensation | — | | | | | |||||||||
Net (loss) | — |
| |
| |
| ( |
| ( | |||||
Balance, December 31, 2020 | | $ | | $ | | $ | ( | $ | |
The accompanying notes are an integral part of these financial statements.
F-8
RING ENERGY, INC.
STATEMENTS OF CASH FLOWS
For the Years Ended December 31, |
| 2020 |
| 2019 |
| 2018 | |||
Cash Flows From Operating Activities |
|
|
|
|
|
| |||
Net income (loss) | $ | ( | $ | | $ | | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
| |||
Depreciation, depletion and amortization |
| |
| |
| | |||
Ceiling test impairment |
| |
| |
| | |||
Accretion expense |
| |
| |
| | |||
Amortization of deferred financing costs | | | | ||||||
Stock-based compensation |
| |
| |
| | |||
Shares issued for services | | | |||||||
Deferred income tax expense (benefit) |
| ( |
| |
| | |||
Excess tax expense (benefit) related to stock-based compensation | ( | | | ||||||
Adjustment to deferred tax asset for change in effective tax rate |
| |
| |
| | |||
Change in fair value of derivative instruments |
| |
| |
| ( | |||
Changes in assets and liabilities: |
|
|
|
|
|
| |||
Accounts receivable |
| |
| ( |
| | |||
Prepaid expenses and retainers |
| |
| ( |
| ( | |||
Accounts payable |
| ( |
| |
| | |||
Settlement of asset retirement obligation |
| ( |
| ( |
| ( | |||
Net Cash Provided by Operating Activities |
| |
| |
| | |||
Cash Flows From Investing Activities |
|
|
|
|
|
| |||
Payments for the Wishbone Acquisition | | ( | | ||||||
Payments to purchase oil and natural gas properties |
| ( |
| ( |
| ( | |||
Proceeds from divestiture of oil and natural gas properties | | | | ||||||
Payments to develop oil and natural gas properties |
| ( |
| ( |
| ( | |||
Proceeds from disposal of fixed assets subject to depreciation |
| |
| |
| | |||
Purchase of fixed assets subject to depreciation |
| ( |
| |
| | |||
Net Cash Used in Investing Activities |
| ( |
| ( |
| ( | |||
Cash Flows From Financing Activities |
|
|
|
|
|
| |||
Proceeds from revolving line of credit |
| |
| |
| | |||
Payments on revolving line of credit | ( | | | ||||||
Proceeds from issuance of common stock and warrants |
| |
| |
| | |||
Proceeds from option exercise |
| |
| |
| | |||
Payment of deferred financing costs | ( | ( | | ||||||
Reduction of financing lease liabilities |
| ( |
| ( |
| | |||
Net Cash Provided by (Used in) Financing Activities |
| ( |
| |
| | |||
Net Increase (Decrease) in Cash |
| ( |
| |
| ( | |||
Cash at Beginning of Period |
| |
| |
| | |||
Cash at End of Period | $ | | $ | | $ | | |||
Supplemental Cash Flow Information |
|
|
|
|
|
| |||
Cash paid for interest | $ | | $ | | $ | | |||
Noncash Investing and Financing Activities |
|
|
|
| |||||
Asset retirement obligation incurred during development | $ | | $ | | $ | | |||
Asset retirement obligation acquired |
| |
| |
| | |||
Asset retirement obligation revision of estimate |
| |
| — |
| | |||
Operating lease assets obtained in exchange for new operating lease liability | | | | ||||||
Financing lease assets obtained in exchange for new financing lease liability | | | | ||||||
Prepaid asset settled in divestiture of oil and natural gas properties | | | | ||||||
Oil and gas assets and properties acquired through stock issuance |
| |
| |
| | |||
Stock issued in property acquisition returned in final settlement | | | | ||||||
Capitalized expenditures attributable to drilling projects financed through current liabilities |
| |
| |
| | |||
Supplemental Schedule of Investing Activities Wishbone Acquisition | |||||||||
Assumption of joint interest billing receivable | | | | ||||||
Assumption of prepaid assets | | | | ||||||
Assumption of accounts and revenue payables | | ( | | ||||||
Asset retirement obligation incurred through acquisition | | ( | | ||||||
Common stock issued as partial consideration in acquisition | | ( | | ||||||
Oil and gas properties subject to amortization | | | | ||||||
Cash paid | | |
The accompanying notes are an integral part of these financial statements.
F-9